REAL PITI NUMBERSWhat Real Monthly Payment Should You Expect on a Denver Metro FHA Purchase?
A $525,000 Aurora home financed with an FHA loan at 3.5% down and a 6.5% rate runs approximately $3,858 a month in full PITI once Colorado’s effective property tax rate and post-Marshall Fire insurance pricing are factored in. That same math on a $315,000 Pueblo home drops the payment to roughly $2,330.
The Aurora file breaks down to a $506,625 loan amount after the FHA minimum down payment, roughly $3,202 in principal and interest at 6.5%, about $284 a month in property tax using Colorado’s typical 0.65% effective mill levy rate, $140 in HO-3 insurance for a non-wildfire-zone suburb, and $232 in annual FHA mortgage insurance premium. Add it up and full PITI lands near $3,858 a month before any CHFA assistance offsets the down payment itself.
Move the same math to a $315,000 Pueblo home and the loan amount drops to $303,975, principal and interest falls to about $1,921, property tax to $170, insurance to $100, and MIP to $139 – a total PITI near $2,330. The gap between the two markets is the clearest illustration of why Front Range price growth, not statewide FHA rules, is what pushed Denver metro buyers toward FHA in the first place. Note that a Boulder County wildfire-zone property runs the insurance line closer to $250-300 a month instead of $140, which alone can add $110-160 to the total payment shown here.
Source: Colorado Department of Local Affairs 2026 property tax data; Freddie Mac Primary Mortgage Market Survey, July 2026 rate assumption.